REIT lookup LIVE · SEC EDGAR
Shares outstanding, declared dividends, reported debt and recent filings straight from data.sec.gov XBRL.
Rates monitor LIVE · FRED
Rates drive cap rates and refinancing cost. Daily/weekly series from the St. Louis Fed, no API key.
Valuation scenarios ILLUSTRATIVE INPUTS
FFO, AFFO and NAV per share are not standardized in SEC XBRL, so they are entered by you. The defaults are illustrative sample numbers, not any company's actual figures. "Use live SEC data" fills shares and dividend from the lookup above.
Fair value = weighted NAV + P/AFFO + P/FFO + yield-implied value, scaled by scenario NOI, minus refinancing drag on debt due within 2 years, then a leverage/maturity risk discount. Sector weights and target multiples are model assumptions in navstone/valuation/engine.py.